6.2 PENSION PLAN DEFICIT

This line item reflects the deficit relating to pension and other employee retirement benefit plans, including both defined benefit and defined contribution plans. The provision recognised in the consolidated statement of financial position at 31 December 2016 amounted to EUR 174 million (31 December 2015: EUR 46 million). Of this amount, EUR 172 million (31 December 2015: EUR 44 million) relate to defined benefit plans of the Amey Group in the UK.

The accompanying table analyses the changes in Amey’s pension plan deficit. As the table shows, the main change arises from the increase in the related liability, within “Actuarial Gains and Losses”, due to the decrease in the discount rate applied.

(Millions of euros)

Assets

Liabilities

Total

Balances at 31/12/15

955

-999

-44

Actuarial gains and losses

103

-257

-153

Contributions

21

0

21

Impact on profit or loss

30

-38

-8

Plan settlement

-31

31

0

Exchange rate effect

-135

147

12

Balances at 31/12/16

944

-1.116

-172

The Amey Group has nine defined benefit plans covering a total of 8,136 employees and nine defined contribution plans covering 12,191 employees. The most significant changes in 2016 that led to a EUR 128 million worsening in the deficit were as follows:

Amey defined benefit plans

(Millions of euros)

2016

Actuarial gains and losses

-153

Company contributions

21

Impact on profit or loss

-8

Exchange rate effect

12

TOTAL CHANGES

-128

An impact of EUR -153 million arising from actuarial gains and losses which increased the pension plan deficit (an increase in the related liability) recognised in equity: In relation to the obligations, there was a worsening in the actuarial assumptions used due to a decrease in the discount rate. This negative impact was offset partially by the return on the pension plan assets as a result of the positive performance of the related markets. More details are provided in section a) of this Note.

Contributions of EUR +21 million made by the Company to the pension plans, which reduced the pension plan deficit (a decrease in the related liability). The ordinary contributions amounted to EUR 5 million, while the extraordinary contributions aimed at improving the pension plan deficit totalled EUR 16 million.

A negative impact of EUR -8 million on profit or loss, which increased the pension plan deficit (an increase in the related liability), as detailed in section b) of this Note.

A positive impact of EUR 12 million due to the exchange rate effect, giving rise to a decrease in the deficit.

Also, although they did not have any effect on the pension plan deficit, there were curtailments and settlements as a result of the payment of obligations to employees, which therefore reduced the related obligation at year-end and gave rise to a reduction of the same amount in the plan assets. In 2016 these curtailments and settlements totalled EUR 31 million.

a) Actuarial gains and losses recognised in reserves

The effects of changes in the actuarial assumptions relating to the defined benefit pension plans of the Amey Group are recognised directly in equity and are summarised (before taxes) in the following table:

Amey Group defined benefit plans

(Millions of euros)

2016

2015

Actuarial gains/losses on obligations

257

-66

Actuarial gains/losses on plan assets due to the difference between the expected return at the beginning of the year and the actual return

-103

18

IMPACT ON EQUITY RECOGNISED

153

-47

The main actuarial assumptions used to calculate the defined benefit pension plan obligations are summarised as follows:

Amey Group defined benefit plans

Main assumptions

2016

2015

Salary increase

2.77%

2.50%

Discount rate

2.65%

3.90%

Expected inflation rate

3.35%

3.15%

Expected return on assets

2.65%

3.90%

Mortality (years)

86-93

86-93

The mortality assumptions used by the Amey Group to calculate its pension obligations are based on the actuarial mortality tables, with an estimated life expectancy of between 86 and 93 years.

The defined benefit pension plan assets stated at their fair value for 2016 and 2015 are summarised as follows:

Amey Group defined benefit plans

(Millions of euros)

2016

2015

Plan assets (fair value)

 

 

Equity instruments

277

370

Debt instruments

563

511

Buildings

62

61

Cash and other

42

13

TOTAL PLAN ASSETS

944

955

b) Impact on profit or loss

The detail of the impact of the defined benefit pension plans on profit or loss is as follows:

Amey Group defined benefit plans

(Millions of euros)

2016

2015

Impact on profit or loss before tax

 

 

Current service cost

-4

-5

Interest cost

-34

-38

Expected return on plan assets

33

35

Other

-2

-1

TOTAL AMOUNT RECOGNISED IN PROFIT OR LOSS

-8

-10

c) Complete actuarial reviews

The Amey Group performs complete actuarial valuations every three years, depending on the plan, having completed the most recent reviews of all the plans in 2013 and 2014.

Based on these reviews, the extraordinary contributions to be made in the coming years have been reduced.

For 2017 the ordinary contributions agreed with the trustees shall remain the same as those made in 2016 (EUR 5 million for ordinary contributions and EUR 16 million for extraordinary contributions).

d) Sensitivity analysis

Set forth below is a sensitivity analysis showing the impact on profit or loss and on equity of a change of 50 basis points in the discount rate.

Amey Group defined benefit plans Sensitivity analysis discount rate

 

Annual impact on profit or loss

Annual impact on equity

(+ / -50 b.p.)

Before tax

After tax

Before tax

After tax

+50 b.p.

3

2

98

81

-50 b.p.

-2

-2

-121

-100

to page top