D. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR 2016 AND 2015
(Millions of euros) |
Share capital |
Share premium |
Merger premium |
Treasury shares |
Valuation adjustments |
Retained earnings and other reserves |
Attributable to the shareholders |
Attributable to non-controlling interests |
Total equity |
Balance at 31/12/15 |
146 |
1.202 |
963 |
-16 |
-805 |
4.567 |
6.058 |
483 |
6.541 |
Consolidated profit for the year |
|
|
|
|
|
376 |
376 |
7 |
383 |
Income and expense recognised directly in equity |
|
|
|
|
-287 |
|
-287 |
-8 |
-295 |
Total comprehensive income |
0 |
0 |
0 |
0 |
-287 |
376 |
89 |
-1 |
88 |
Scrip dividend |
3 |
|
|
|
|
-230 |
-226 |
|
-226 |
Other dividends |
|
|
|
|
|
|
0 |
-25 |
-25 |
Treasury share transactions |
-3 |
|
-313 |
-26 |
|
25 |
-317 |
|
-317 |
Remuneration of shareholders |
0 |
0 |
-313 |
-26 |
0 |
-205 |
-544 |
-25 |
-569 |
Capital increases/reductions |
|
|
|
|
|
|
0 |
45 |
45 |
Share-based payment |
|
|
|
|
|
-17 |
-17 |
0 |
-17 |
Other changes |
|
|
0 |
1 |
|
9 |
10 |
215 |
225 |
Other transactions |
0 |
0 |
0 |
1 |
0 |
-8 |
-7 |
260 |
253 |
Balance at 31/12/16 |
147 |
1.202 |
650 |
-41 |
-1.092 |
4.731 |
5.597 |
717 |
6.314 |
(Millions of euros) |
Share capital |
Share premium |
Merger premium |
Treasury shares |
Valuation adjustments |
Retained earnings and other reserves |
Attributable to the shareholders |
Attributable to non-controlling interests |
Total equity |
Balance at 31/12/14 |
146 |
1,202 |
1,218 |
-4 |
-983 |
4,092 |
5,672 |
349 |
6,021 |
Consolidated profit for the year |
|
|
|
|
|
720 |
720 |
-89 |
631 |
Income and expense recognised directly in equity |
|
|
|
|
178 |
|
178 |
108 |
285 |
Total comprehensive income |
0 |
0 |
0 |
0 |
178 |
720 |
898 |
19 |
916 |
Scrip dividend |
2 |
|
|
|
|
-269 |
-267 |
|
-267 |
Other dividends |
|
|
|
|
|
|
0 |
-48 |
-48 |
Treasury share transactions |
-2 |
|
-247 |
-16 |
|
|
-265 |
|
-265 |
Remuneration of shareholders |
0 |
0 |
-247 |
-16 |
0 |
-269 |
-532 |
-48 |
-580 |
Capital increases/reductions |
|
|
|
|
|
|
0 |
100 |
100 |
Share-based payment |
|
|
|
|
|
-51 |
-51 |
-1 |
-52 |
Other changes |
|
|
-9 |
4 |
|
76 |
71 |
64 |
136 |
Other transactions |
0 |
0 |
-9 |
4 |
0 |
25 |
20 |
164 |
184 |
Balance at 31/12/15 |
146 |
1,202 |
963 |
-16 |
-805 |
4,567 |
6,058 |
483 |
6,541 |
The accompanying Notes 1.1 to 7.1 are an integral part of the consolidated statement of changes in equity for the year ended 31 December 2016.