2.8 INCOME TAX AND DEFERRED TAXES

2.8.1. Explanation of the income tax expense for the year and the applicable tax rate

The income tax expense for 2016 amounted to EUR 233 million. This expense compares with an income tax benefit of EUR 54 million recognised in 2015 which, as discussed in the consolidated financial statements for 2015, was due mainly to the recognition of tax assets from prior years.

The tax rate resulting from dividing the income tax expense for 2016, EUR 233 million, by the profit before tax of EUR 615 million is 37.7%. This rate is affected by a series of one-off impacts that must be eliminated for the purposes of calculating the effective tax rate. As can be observed in the following table, after eliminating these effects, the effective tax rate would be 32%, a figure that is in line with the rate applicable in the main countries in which the Ferrovial has a presence.

2016

 

 

 

 

 

 

 

(Millions of euros)

Spain

UK

US

Poland

Canada

Other countries (*)

Total

(*)

Other Countries includes mainly the profit generated in Portugal, Ireland and Australia.

Profit/Loss before tax

113

-81

259

115

112

99

617

Result of companies accounted for using the equity method

-10

45

0

0

-103

-13

-82

Permanent differences

-19

10

4

6

14

-2

13

Results arising from consolidation with no tax impact

2

0

186

0

0

-17

171

Taxable profit/Tax loss

87

-26

450

121

22

67

719

Current income tax expense

7

5

-208

-24

-10

-4

-233

Change in estimate of prior years' taxes

-29

0

32

1

4

-3

5

Adjusted tax expense

-22

5

-176

-23

-6

-7

-229

Effective rate applicable to taxable profit

25%

19%

39%

19%

27%

11%

32%

Effective tax rate of the country

25%

20%

39%

19%

27%

 

 

Following is an explanation of the various items that must be adjusted in order to calculate the effective tax rate:

  • Results of companies accounted for using the equity method: this item relates to companies accounted for using the equity method (see Notes 2.7 and 3.5) which, pursuant to accounting legislation, are presented net of the related tax effect. In 2016 these companies recognised profits net of tax of EUR 82 million.
  • Permanent differences: this item relates to period expenses or income which, pursuant to the tax legislation applicable in each of the countries, are not deductible (expenses) or taxable (income) in the year, nor are they expected to be deductible in future years. The cumulative balance in this connection is an expense of EUR 13 million.
  • Results arising from consolidation with no tax impact: this item relates to results derived from accounting consolidation criteria which do not have any tax implications. The adjustment relates mainly to the US (EUR 186 million) for two items:
    • Losses of infrastructure project companies in the US in which other companies have ownership interests and which are fully consolidated. The tax asset is recognised solely at Ferrovial’s percentage of ownership as these companies are taxed under the pass-through tax rules; the shareholders of these companies are the taxpayers, at the percentage of ownership that they hold therein. The adjustment in this connection amounts to EUR 42 million and relates to the tax asset assignable to the other shareholders.
    • Results on divestments in the US: this item relates mainly to the goodwill assigned to the Chicago Skyway toll road for EUR 132 million. This goodwill was derecognised as a result of the sale of the Chicago Skyway toll road (thus reducing the gain), without giving rise to a tax effect. Also, there is a loss of EUR 12 million relating to the exclusion from consolidation of the SH-130 toll road, which has no tax effect.
  • Change in estimate of prior years’ taxes: In addition to the adjustments made to the profit before taxes, it must be borne in mind that the income tax expense balance recognised includes certain adjustments relating to recalculations of tax assets from prior years, either because they were not recognised at the time, but are now considered to meet the conditions for recognition, or vice versa. The impact of these adjustments is to increase the expense by EUR 5 million, which is adjusted for the purposes of calculating the effective tax rate and relates mainly to:
    • US: an expense of EUR 32 million. This item relates to tax assets recognised in prior years the recoverability of which, following the review of the model for the recovery of tax loss carryforwards (see section 3 of this Note), is considered to be at risk.
    • Spain: income of EUR 29 million. This item relates mainly to tax assets from prior years (EUR 34 million), but not recognised at the time, relating to the ownership interest in a company, which were realised in 2016 as the company was sold. This impact was partially offset by the adverse effect of the application of Royal Decree-Law 3/2016, which obliges impairment losses on securities representing ownership or equity interests in entities, which historically had been deducted, to be reversed in five parts in this and the following four years. The fifth of the reversal to be made in 2016 gave rise to an increase in the tax payable of EUR 15 million, a liability that is offset partially by a deferred tax asset of EUR 10 million in relation to the companies that had suffered impairment at which the adjustment is expected to be recovered through a liquidation process and, accordingly, the impact on the expense is EUR 5 million.

The following table includes the detail of the calculation of the effective tax rate for 2015.

2015

 

 

 

 

 

(Millions of euros)

Spain

UK

US

Other countries

Total

Profit/Loss before tax

191

230

-8

164

577

Result of companies accounted for using the equity method

-3

-215

0

-94

-312

Permanent differences

-34

-32

13

88

35

Results arising from consolidation with no tax impact

-53

0

119

0

66

Taxable profit/Tax loss

100

-17

124

159

366

Current income tax expense/benefit

57

-11

-128

27

-54

Change in estimate of prior years' taxes

-29

8

172

7

157

Adjusted tax expense

28

-4

44

34

103

Effective rate applicable to taxable profit

28%

22%

36%

21%

28%

Effective tax rate of the country

28%

20%

35%

 

 

2.8.2. Detail of the current and deferred tax expense and the tax paid in the year

The breakdown of the income tax expense for 2016 and 2015, differentiating between current tax, deferred tax and changes in estimates of prior years’ taxes, is as follows:

(Millions of euros)

2016

2015

Income tax expense for the year

-233

54

Current tax expense

-100

-307

Deferred tax expense

-128

205

Change in estimate of prior years' taxes and other adjustments

-5

157

The amount of income tax paid in the year was EUR 147 million, as shown in the note on cash flows (see Note 5.3).

2.8.3. Changes in deferred tax assets and liabilities

The detail of the changes in the deferred tax assets and deferred tax liabilities in 2016 is as follows:

Assets

 

 

 

 

 

 

 

(Millions of euros)

Balance at 01/01/16

Transfers and other

Change in estimate of prior years’ taxes

Charge/Credit to profit or loss

Charge/Credit to equity

Exchange rate effect

Balance at 31/12/16

Tax assets

600

23

-42

-268

0

-3

311

Differences between tax and accounting income and expense recognition methods

459

98

-13

3

0

2

548

Deferred tax assets arising from valuation adjustments

173

-19

11

-5

-7

-9

144

Other

23

10

7

8

0

0

48

TOTAL

1,255

112

-37

-263

-7

-10

1,051

Liabilities

 

 

 

 

 

 

 

(Millions of euros)

Balance at 01/01/16

Transfers and other

Change in estimate of prior years’ taxes

Charge/Credit to profit or loss

Charge/Credit to equity

Exchange rate effect

Balance at 31/12/16

Deferred tax liabilities relating to goodwill

197

72

-1

-11

0

1

258

Differences between tax and accounting income and expense recognition methods

735

-31

-12

-124

0

7

575

Deferred tax liabilities arising from valuation adjustments

104

1

0

0

-15

-7

82

Other

89

-39

6

1

0

-4

52

TOTAL

1,124

2

-7

-134

-15

-3

967

The main changes take place on the one hand under the “Transfers” column of the deferred tax assets and deferred tax liabilities tables primarily as a result of the inclusion in the scope of consolidation of the Australian company Broadspectrum (See Note 1.1.3, Changes in the scope of consolidation) and the deferred taxes associated with this investment (EUR 57 million, net).

On the other hand, the balance of deferred tax assets decreased significantly as a result of the use of US tax loss carryforwards due to the gain arising on the sale of the Chicago Skyway toll road. A portion of this change in deferred tax assets was offset by a decrease in deferred tax liabilities due to the recovery of temporary differences as a result of the aforementioned sale.

The deferred tax assets and liabilities recognised at 31 December 2016 arose mainly from:

a) Tax assets

These relate to tax assets which have not yet been deducted by the Group companies. This item does not include all the existing tax assets, but rather only those that, based on the Group’s projections, are expected to be able to be used before they expire. The balance recognised totalled EUR 311 million, of which EUR 277 million related to recognised tax losses and the remainder to unused tax credits.

The detail of the total tax loss carryforwards, distinguishing between the maximum tax asset and the tax asset recognised based on the projected recoverability thereof, is as follows:

Country

Tax loss

Last years for offset

Maximum tax asset

Tax asset recognised

Spanish consolidated tax group

766

No expiry date

191

191

US consolidated tax group

151

2026-2037

53

16

Australia

213

No expiry date

64

50

UK

62

No expiry date

12

0

Other

346

2017-No expiry date

87

20

TOTAL

1,537

 

407

277

Additionally, Ferrovial had unused double taxation, reinvestment and other tax credits of EUR 207 million at 31 December 2016 (2015: EUR 203 million), of which EUR 33 million have been recognised.

Spanish consolidated tax group:

The tax loss carryforwards of the consolidated tax group in Spain at 2016 year-end totalled EUR 191 million. For the purpose of ascertaining the recoverability of these assets, a model was designed that takes into account the changes introduced by Royal Decree 3/2016 and uses the Group companies’ latest available earnings projections. Based on this model, the Group will recover all the tax loss carryforwards, since profits will be generated on a recurring basis in the projected period, as well as the tax credits already recognised (EUR 33 million), and, accordingly, they have been retained in the consolidated statement of financial position.

US consolidated tax group:

At 31 December 2016, the balance of tax loss carryforwards of the consolidated tax group in the US totalled EUR 84 million, of which EUR 53 million had been recognised in prior years. In a similar fashion to the consolidated tax group in Spain, a model was designed that uses the latest available earnings projections of the US consolidated tax group companies. On the basis of these projections, it is concluded that the tax group will only generate taxable profit in 2017 and tax losses in 2018-2026, and that these earnings projections could also vary significantly depending on the new infrastructure projects that are awarded. Based on this estimate, a decision was made to write-off the tax losses that will not be recovered in 2017, giving rise to a negative impact of EUR -37 million, thereby reducing the balance recognised in the consolidated statement of financial position to EUR 16 million.

Australian consolidated tax group:

Following the acquisition of Broadspectrum, Ferrovial established a consolidated tax group with all of its Australian companies. The losses recognised relate mainly to historical losses incurred by Broadspectrum. As in the foregoing cases, a projections model was prepared in which it is concluded that the group will generate taxable profits on a systematic basis in the coming years. On the basis of this conclusion, a decision was made to continue to recognise the tax losses.

UK:

In the case of the UK consolidated tax group, the tax loss carryforwards relate to losses incurred in 2015 and 2016 at certain Amey Group companies. Pursuant to the tax rules in force, they can only be offset in the future against profits generated at the same companies. On the basis of the projections model prepared, it is not certain that these companies will generate taxable profit in the coming years and, therefore, a decision was made to not recognise these tax loss carryforwards.

b) Assets and liabilities arising from timing differences between the accounting and tax income and expense recognition methods

This item relates to the tax impact resulting from the fact that the timing of recognition of certain expenses or depreciation and amortisation charges is different for accounting and tax purposes.

The recognition of a tax asset in this connection means that certain expenses have been recognised for accounting purposes before their recognition for tax purposes and, therefore, the Company will recover these expenses for tax purposes in future years. Conversely, a liability represents an expense that is recognised for tax purposes before its recognition for accounting purposes.

The deferred tax assets include most notably:

  • Provisions recognised for accounting purposes which do not have a tax effect until they are materialised (EUR 271 million).
  • Deferred tax assets of EUR 137 million arising as a result of differences between the tax and accounting methods used to recognise income, mainly in the Construction Division.
  • Differences relating to borrowing costs at concession operators in Spain, which for tax purposes are recognised as an asset and subsequently amortised whereas for accounting purposes they are expensed currently (EUR 80 million).
  • Accelerated depreciation and amortisation for accounting purposes (EUR 46 million).

Within liabilities, the balance is related mainly to:

  • Differences between tax and accounting criteria in relation to the recognition of provisions (EUR 383 million).
  • Differences between the tax base and carrying amount of companies held for sale (EUR 35 million).
  • Deferred tax assets of EUR 44 million arising as a result of differences between the tax and accounting methods used to recognise income in conformity with IFRIC 12, mainly in the Toll Road Division.

c) Deferred taxes arising from valuation adjustments

This reflects the cumulative tax impact resulting from valuation adjustments recognised in reserves. This impact appears as an asset or liability since there is generally no direct tax effect until this amount in reserves is transferred to profit or loss.

The asset balance relates to accumulated losses in reserves that will result in tax income when it is recognised in profit or loss. The liability balance relates to gains not yet recognised for tax purposes. Noteworthy are the deferred tax asset and liability relating to financial derivatives amounting to EUR 114 million and EUR 82 million, respectively.

d) Deferred taxes relating to goodwill

These correspond to deferred tax liabilities relating to the international tax credit for goodwill amounting to EUR 258 million.

The detail of the changes in the deferred tax assets and deferred tax liabilities in 2015 is as follows:

Assets

 

 

 

 

 

 

 

(Millions of euros)

Balance at 01/01/15

Transfers and other

Change in estimate of prior years’ taxes

Charge/Credit to profit or loss

Charge/Credit to equity

Exchange rate effect

Balance at 31/12/15

Tax assets

731

-448

223

58

0

36

600

Differences between tax and accounting income and expense recognition methods

394

22

12

28

-2

4

459

Deferred tax assets arising from valuation adjustments

300

-113

5

67

-100

14

173

Other

13

4

0

6

0

0

23

TOTAL

1,438

-535

240

159

-102

53

1,254

Liabilities

 

 

 

 

 

 

 

(Millions of euros)

Balance at 01/01/15

Transfers and other

Change in estimate of prior years’ taxes

Charge/Credit to profit or loss

Charge/Credit to equity

Exchange rate effect

Balance at 31/12/15

Deferred tax liabilities relating to goodwill

194

1

0

-2

0

4

197

Differences between tax and accounting income and expense recognition methods

951

-334

104

-50

0

65

735

Deferred tax liabilities arising from valuation adjustments

90

1

-1

7

6

0

104

Other

75

-4

1

-1

17

2

89

TOTAL

1,310

-337

104

-46

23

71

1,124

2.8.4. Years open to tax audit

There are no significant tax audits currently in progress at Ferrovial S.A. and its consolidated tax group. In 2015 the tax audit in Spain of income tax, VAT, withholdings from salary income and withholdings from income from movable capital for 2007 to 2011 was completed and, accordingly, the years open for review, provided the statute of limitations period has not expired, are basically income tax since 2012 and the other taxes since 2013.

The criteria that the tax authorities might adopt in relation to the years open for review could give rise to contingent tax liabilities which cannot be objectively quantified. It is considered that any possible material tax contingencies were adequately provisioned at year-end.

2.8.5. Tax regime applicable to Ferrovial, S.A.

Ferrovial, S.A. has filed consolidated tax returns since 2002. The companies composing the consolidated tax group together with Ferrovial, S.A. in 2016 are shown in Appendix II. Also, in 2014 the Company opted to be taxed under the tax regime provided for in Articles 107 and 108 of Spanish Income Tax Law 27/2014, of 27 November. Since the application of that tax regime affects the taxation of possible dividends or gains obtained by the Company’s shareholders, attached as Appendix I to these consolidated financial statements is a note describing the tax treatment applicable to the shareholders, together with information on the taxable profits obtained by Ferrovial, S.A. that the shareholders should be aware of for the purpose of applying that regime.

to page top