6.2 PENSION PLAN DEFICIT
This line item reflects the deficit relating to pension and other employee retirement benefit plans, including both defined benefit and defined contribution plans. The provision recognised in the consolidated statement of financial position at 31 December 2016 amounted to EUR 174 million (31 December 2015: EUR 46 million). Of this amount, EUR 172 million (31 December 2015: EUR 44 million) relate to defined benefit plans of the Amey Group in the UK.
The accompanying table analyses the changes in Amey’s pension plan deficit. As the table shows, the main change arises from the increase in the related liability, within “Actuarial Gains and Losses”, due to the decrease in the discount rate applied.
(Millions of euros) |
Assets |
Liabilities |
Total |
Balances at 31/12/15 |
955 |
-999 |
-44 |
Actuarial gains and losses |
103 |
-257 |
-153 |
Contributions |
21 |
0 |
21 |
Impact on profit or loss |
30 |
-38 |
-8 |
Plan settlement |
-31 |
31 |
0 |
Exchange rate effect |
-135 |
147 |
12 |
Balances at 31/12/16 |
944 |
-1.116 |
-172 |
The Amey Group has nine defined benefit plans covering a total of 8,136 employees and nine defined contribution plans covering 12,191 employees. The most significant changes in 2016 that led to a EUR 128 million worsening in the deficit were as follows:
Amey defined benefit plans |
|
(Millions of euros) |
2016 |
Actuarial gains and losses |
-153 |
Company contributions |
21 |
Impact on profit or loss |
-8 |
Exchange rate effect |
12 |
TOTAL CHANGES |
-128 |
An impact of EUR -153 million arising from actuarial gains and losses which increased the pension plan deficit (an increase in the related liability) recognised in equity: In relation to the obligations, there was a worsening in the actuarial assumptions used due to a decrease in the discount rate. This negative impact was offset partially by the return on the pension plan assets as a result of the positive performance of the related markets. More details are provided in section a) of this Note.
Contributions of EUR +21 million made by the Company to the pension plans, which reduced the pension plan deficit (a decrease in the related liability). The ordinary contributions amounted to EUR 5 million, while the extraordinary contributions aimed at improving the pension plan deficit totalled EUR 16 million.
A negative impact of EUR -8 million on profit or loss, which increased the pension plan deficit (an increase in the related liability), as detailed in section b) of this Note.
A positive impact of EUR 12 million due to the exchange rate effect, giving rise to a decrease in the deficit.
Also, although they did not have any effect on the pension plan deficit, there were curtailments and settlements as a result of the payment of obligations to employees, which therefore reduced the related obligation at year-end and gave rise to a reduction of the same amount in the plan assets. In 2016 these curtailments and settlements totalled EUR 31 million.
a) Actuarial gains and losses recognised in reserves
The effects of changes in the actuarial assumptions relating to the defined benefit pension plans of the Amey Group are recognised directly in equity and are summarised (before taxes) in the following table:
Amey Group defined benefit plans |
||
(Millions of euros) |
2016 |
2015 |
Actuarial gains/losses on obligations |
257 |
-66 |
Actuarial gains/losses on plan assets due to the difference between the expected return at the beginning of the year and the actual return |
-103 |
18 |
IMPACT ON EQUITY RECOGNISED |
153 |
-47 |
The main actuarial assumptions used to calculate the defined benefit pension plan obligations are summarised as follows:
Amey Group defined benefit plans |
||
Main assumptions |
2016 |
2015 |
Salary increase |
2.77% |
2.50% |
Discount rate |
2.65% |
3.90% |
Expected inflation rate |
3.35% |
3.15% |
Expected return on assets |
2.65% |
3.90% |
Mortality (years) |
86-93 |
86-93 |
The mortality assumptions used by the Amey Group to calculate its pension obligations are based on the actuarial mortality tables, with an estimated life expectancy of between 86 and 93 years.
The defined benefit pension plan assets stated at their fair value for 2016 and 2015 are summarised as follows:
Amey Group defined benefit plans |
||
(Millions of euros) |
2016 |
2015 |
Plan assets (fair value) |
|
|
Equity instruments |
277 |
370 |
Debt instruments |
563 |
511 |
Buildings |
62 |
61 |
Cash and other |
42 |
13 |
TOTAL PLAN ASSETS |
944 |
955 |
b) Impact on profit or loss
The detail of the impact of the defined benefit pension plans on profit or loss is as follows:
Amey Group defined benefit plans |
||
(Millions of euros) |
2016 |
2015 |
Impact on profit or loss before tax |
|
|
Current service cost |
-4 |
-5 |
Interest cost |
-34 |
-38 |
Expected return on plan assets |
33 |
35 |
Other |
-2 |
-1 |
TOTAL AMOUNT RECOGNISED IN PROFIT OR LOSS |
-8 |
-10 |
c) Complete actuarial reviews
The Amey Group performs complete actuarial valuations every three years, depending on the plan, having completed the most recent reviews of all the plans in 2013 and 2014.
Based on these reviews, the extraordinary contributions to be made in the coming years have been reduced.
For 2017 the ordinary contributions agreed with the trustees shall remain the same as those made in 2016 (EUR 5 million for ordinary contributions and EUR 16 million for extraordinary contributions).
d) Sensitivity analysis
Set forth below is a sensitivity analysis showing the impact on profit or loss and on equity of a change of 50 basis points in the discount rate.